Inverstor Interests

The capitalizing evolution of the trans-continental entrepreneurship VDLBAGRUPPE® – INDICTRADER® can be seen on Chart Prospective Statements, Chart Stocks and Dividends, Chart Stock Ratios and numeric Tables below.  A traditional equation of public stock, restricted stock (governmental) and fixed-rate debt is used.

Map 1

 

For regional-strategic reasons, a 64% of the stock is considered, for this preliminary study, to be allocated as (hereafter referred to as) “restricted stock” under domain of governmental (or government controlled) institutions. This of course, is a draft preliminary consideration, which must be adjusted once a more thorough field assessment is available.

Statements Numb

Stocks Numb

The 64%-balance between the restricted stock (government titles) and the public stock, the size of dividend yields and the operational ratios exposed herein, are for now draft indicators for a rough quantification purpose.

Stock Ratios

When equity value surpasses the book value of stock (Year = 14), say Equity/Stock > 1.0, then market value of stock is pressured to rise.

  • (in Euro)

    YEARLY STATEMENTS (PROSPECTIVE)
    Asset Equity
    Yrs Stock Stock Debt Cash Inventory Debt/ Debt/ Equity/
    Private Government Equity Asset Stock
    1 € 3.640.798 € 6,636,488 € 1,512,334 € 1,586,799 € 2,160,476 € 2,234,942 0,7 40,4% 21,7%
    2 € 4.854.397  € 8,848,651  € 2,016,445  € 1,378,673  € 2,880,635  € 2,242,863 0,9 47,3% 16,4%
    3 € 34.649.705  € 63,159,881  € 38,770,789  € 13,329,810  € 55,386,842  € 29,945,862 1,3 56,4% 30,6%
    4 € 104.172.090  € 189,886,084  € 124,530,927  € 35,722,121  € 177,901,324  € 89,092,519 1,4 58,3% 30,3%
    5 € 173.694.474  € 316,612,287  € 210,291,065  € 42,685,598  € 300,415,807  € 132,810,340 1,6 61,3% 27,1%
    6 € 193.558.013  € 352,819,774  € 234,793,961  € 12,903,323  € 335,419,945  € 113,529,306 2,1 67,4% 20,8%
    7 € 203.489.782 € 370,923,517 € 247,045,410 -€ 25,550,573 € 352,922,014 € 80,326,031 3,1 75,5% 14,0%
    8 € 203.489.782  € 370,923,517  € 247,045,410 -€ 49,933,552 € 352,922,014 € 55,943,052 4,4 81,5% 9,7%
    9 € 203.489.782  € 370,923,517  € 247,045,410  -€ 59,871,151 € 352,922,014  € 46,005,453 5,4 84,3% 8,0%
    10 € 203.489.782  € 370,923,517  € 247,045,410  € 3,340,082  € 352,922,014  € 109,216,687 2,3 69,3% 19,0%
    11 € 203.489.782  € 370,923,517  € 247,045,410  € 35,219,581  € 352,922,014  € 141,096,185 1,8 63,6% 24,6%
    12  € 177.925.999   € 324,325,558   € 216,009,869   € 2,945,254  € 352,922,014   € 139,857,398 1,5 60,7% 27,8%
    13 € 150.772.393  € 274,829,653  € 183,044,216  € 2,386,229  € 352,922,014  € 172,264,027 1,1 51,5% 40,5%
    14   € 118.117.803  € 215,306,492  € 143,400,130  € 21,561,135  € 352,922,014  € 231,083,019 0,6 38,3% 69,3%
    15   € 75.430.763  € 137,496,063  € 143,400,130  € 83,057,702  € 352,922,014 € 292,579,586 0,5 32,9% 137,4%

  • (in Euro)

    GOVERNMENTAL FUNDING PROFILE (PRELIMINARY)
    Local
    Provinces Investment
    % Gov Share
    Weight
    Paris FR  € 31,652,194 0.0% 0.0%
    Zurich CH  € 17,641,554 0.0% 0.0%
    Thurgau CH  € 15,128,022 0.0% 0.0%
    Bayern DE  € 29,633,620 0.0% 0.0%
    Tchechien  € 28,372,011 60.0% 2.1%
    Poland  € 38,883,302 60.0% 2.8%
    Belarus  € 33,418,446 60.0% 2.4%
    Smolenskaya Ob   € 21,663,155  75.0%  2.0%
    Moskovskaya Ob  € 41,910,466 75.0% 3.8%
    Vladimirskaya Ob  € 17,878,329  75.0%  1.6%
    Nizhegorodskaya Ob  € 24,596,870  75.0%  2.2%
    Respublika Maryi El, Chuvaskaya Respublika   € 20,401,546  75.0%  1.9%
    Kiroskaya Ob   € 16,616,720  75.0%  1.5%
    Udmurtskaya Ob   € 19,139,938  75.0%  1.7%
    Perm Krai   € 21,410,833  75.0%  2.0%
    Sverdlovskaya Ob   € 27,120,087  75.0%  2.5%
    Kurganskaya Ob   € 20,906,190  75.0%  1.9%
    Severnyy Kaz   € 19,139,938  75.0%  1.7%
    Akmolinskaya Ob KAZ   € 23,429,407  75.0%  2.1%
    Karagandinskaya Ob KAZ   € 27,718,877  75.0%  2.5%
    Almatinskaya Ob KAZ € 37,203,273 75.0% 3.4%
    Xinjang CN   € 54,536,935  75.0%  5.0%
    Gansu CN   € 64,629,109  75.0%  5.9%
    Shaanxi CN   € 40,532,382  75.0%  3.7%
    Henan CN   € 46,461,943 75.0%  4.2%
    Anhui CN   € 43,181,760 75.0%  3.9%
    Jiangsu, Pudong, Shanghai CN € 38,251,801 75.0% 3.5%

    € 821,458,709

    64.6%

VDLHeForShe BMPBAGRUPPE® and INDICTRADER® foster the women employment. Labor share for women is a liability on the entire world: especially in our Eurasian-Asian region.